ÕûÌåÁ÷¶¯ÐÔÆ«Èõ¡£
±í72015-2016Ä깫˾Ö÷Òª×ʲú¹¹³ÉÇé¿ö£¨µ¥Î»£ºÍòÔª£©
씀2016Äê2015Äê
½ð¶îÕ¼±È½ð¶îÕ¼±È
»õ±Ò×ʽð81,057.219.13#,877.772.95
Ó¦ÊÕÕË¿î112,340.5112.66x,360.649.68
ÆäËûÓ¦ÊÕ¿î123,704.6913.948,903.5513.45
´æ»õ431,670.1248.63C7,906.5254.09
Á÷¶¯×ʲúºÏ¼Æ750,537.8584.55d9,062.2280.18
³¤ÆÚ¹ÉȨͶ×Ê123,900.5313.964,171.0319.04
×ʲú×ܼÆ887,704.54100.00€9,531.56100.00
×ÊÁÏÀ´Ô´£º¹«Ë¾2016ÄêÉó¼Æ±¨¸æ£¬ÅôÔªÕûÀí
Ó¯ÀûÄÜÁ¦
2016Ä깫˾Ö÷ÓªÒµÎñÊÕÈëÓÐËùϽµ£¬Ö÷ÒµÓ¯ÀûÄÜÁ¦½Ï²î£¬Í¶×ÊÊÕÒæ¶Ô¹«Ë¾Ó¯ÀûÐγɽÏ
ºÃ²¹³ä
ÊÜ´ú½¨ÏîÄ¿¹¤³Ì½ø¶ÈºÍ»Ø¹ºÊ±¼äµÄÓ°Ï죬¹«Ë¾Ö÷ÓªÒµÎñÊÕÈëÓÐËùϽµ£¬2016ÄêΪ3.60
ÒÚÔª£¬Í¬±ÈϽµ9.88¡£Ã«ÀûÂÊ·½Ã棬2016Ä깫˾ëÀûÂÊΪ12.31£¬½Ï2015ÄêÂÔÓÐϽµ¡£
ͬʱ£¬¹«Ë¾ÓªÒµÀûÈóÈÔȻΪ¸º£¬Ö÷ÒµÓ¯ÀûÄÜÁ¦½Ï²î¡£2016Ä깫˾ÆÚ¼ä·ÑÓÃÂÊΪ18.70£¬ÊÜ
²ÆÎñ·ÑÓÃϽµµÄÓ°Ïìͬ±ÈϽµ3.13¸ö°Ù·Öµã¡£
Ͷ×ÊÊÕÒæ·½Ã棬¹«Ë¾2016ÄêÊջضԺªµ¦ÒøÐеÄͶ×ÊÈ¡µÃÊÕÒæ3.29ÒÚÔª£¬µ¼ÖÂͶ×ÊÊÕÒæ
´ó·ùÔö¼Ó£¬Í¬Ê±¹«Ë¾³¤ÆÚ¹ÉȨͶ×Ê»ñÈ¡ÊÕÒæ0.90ÒÚÔª£¬Àí²ÆͶ×ÊÊÕÒæÒàΪ¹«Ë¾Í¶×ÊÊÕÒæÐÎ
³É²¹³ä£¬Î´À´Í¶×ÊÊÕÒæÈÔÖ÷ÒªÀ´Ô´ÓÚ³¤ÆÚ¹ÉȨͶ×Ê£¬µ«Ò×Êܱ»Í¶×ÊÆóÒµ¾Óª×´¿öºÍÓ¯ÀûÄÜ
Á¦µÄÓ°Ïì¶ø´æÔÚ²¨¶¯ÐÔ¡£ÊÜÒæÓÚͶ×ÊÊÕÒæµÄÔö¼Ó£¬¹«Ë¾ÀûÈó×ܶî´ó·ùÔö³¤£¬2016Ä깫˾Àû
Èó×ܶîΪ3.95ÒÚÔª£¬Í¬±ÈÔö³¤187.78¡£Í¶×ÊÊÕÒæ¶Ô¹«Ë¾Ó¯ÀûÐγɽϺò¹³ä¡£
±í82015-2016Ä깫˾Ö÷ÒªÓ¯ÀûÖ¸±ê£¨µ¥Î»£ºÍòÔª£©
ÏîÄ¿2016Äê2015Äê
Ö÷ÓªÒµÎñÊÕÈë36,040.0639,989.93
2,308.64
3,555.28
ÓªÒµÀûÈó
Ͷ×ÊÊÕÒæ41,899.5516,889.31
0.00
1,545.00
²¹ÌùÊÕÈë
ÀûÈó×ܶî39,535.6513,738.38
12.31
13.47
Ö÷ÓªÒµÎñëÀûÂÊ
ÆÚ¼ä·ÑÓÃÂÊ18.70!.83
×ÊÁÏÀ´Ô´£º¹«Ë¾2016ÄêÉó¼Æ±¨¸æ£¬ÅôÔªÕûÀí
ÏÖ½ðÁ÷
¹«Ë¾¾Óª»î¶¯ÏÖ½ð»ØÁý×´¿ö½Ï²î£¬ÔÚ½¨ÏîÄ¿ÉÐÐèͶ×ʹæÄ£ÈÔÈ»½Ï´ó£¬ÈÔ´æÔÚÒ»¶¨µÄ×Ê
½ðѹÁ¦
ÊܲÆÕþ×ʽð°²ÅŵÄÓ°Ï죬¹«Ë¾´ú½¨ÏîÄ¿»Ø¿î½ÏÂýÇһؿîʱ¼ä´æÔÚ²»È·¶¨ÐÔ£¬2016Ä깫
˾¾ÓªÐÔÏÖ½ð»ØÁýÈÔÈ»½Ï²î£¬¾Óª»î¶¯ÏÖ½ðÈÔΪ¾»Á÷³ö£¬µ«Á÷³ö¹æÄ£ÓÐËù¼õÉÙ£¬Ö÷Ҫϵ¹«
˾ÔÚ½¨ÏîĿͶÈë¼õÉÙµ¼Ö¹ºÂòÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ð´ó·ù¼õÉÙËùÖ¡£Í¶×ʻ·½Ã棬
ÈÔΪ¾»Á÷È룬ÇÒÁ÷Èë¹æÄ£ÓÐËùÔö³¤£¬Ö÷Ҫϵ¹«Ë¾ÊջضԺªµ¦ÒøÐеȵ¥Î»µÄͶ×Ê£¬Í¬Ê±³¤ÆÚ
¹ÉȨͶ×ʵȻñÈ¡µÄͶ×ÊÊÕÒæÔö¼ÓËùÖ¡£³ï×ʻÈÔΪ¾»Á÷È룬Ö÷ҪϵȡµÃ½è¿îºÍ·¢ÐÐծȯ
ÊÕµ½µÄÏÖ½ð´ó·ù¼õÉÙ£¬Í¬Ê±2016Ä깫˾δ·ÖÅä¹ÉÀû£¬ÇÒÖ§¸¶µÄÀûϢȫ²¿×ʱ¾»¯·ÅÈëÁ˹ºÂò
ÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ðÖУ¬×ۺϵ¼Ö³ï×ʻ¾»Á÷Èë¹æÄ£´ó·ù¼õÉÙ£¬¿¼Âǵ½¹«Ë¾Ö÷Òª
ÔÚ½¨ÏîÄ¿ÉÐÐèͶ×Ê13.91ÒÚÔª£¬ÈÔ´æÔÚÒ»¶¨µÄ×ʽðѹÁ¦¡£
±í92015-2016Ä깫˾ÏÖ½ðÁ÷Çé¿ö£¨µ¥Î»£ºÍòÔª£©
ÏîÄ¿2016Äê2015Äê
0.00
0.12ÊÕÏÖ±È
ÏúÊÛÉÌÆ·¡¢ÌṩÀÍÎñÊÕµ½µÄÏÖ½ð96.194,811.93
43,799.14
79,638.21
ÊÕµ½µÄÆäËûÓë¾Óª»î¶¯ÓйصÄÏÖ½ð
¾Óª»î¶¯ÏÖ½ðÁ÷ÈëС¼Æ43,895.3384,450.14
36,668.45
136,981.15
¹ºÂòÉÌÆ·¡¢½ÓÊÜÀÍÎñÖ§¸¶µÄÏÖ½ð
Ö§¸¶µÄÆäËûÓë¾Óª»î¶¯ÓйصÄÏÖ½ð18,513.0456,049.97
55,183.55
193,485.17
¾Óª»î¶¯ÏÖ½ðÁ÷³öС¼Æ
¾Óª»î¶¯²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î-11,288.22-109,035.04
65,717.66
16,359.75
Ͷ×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î
³ï×ʻ²úÉúµÄÏÖ½ðÁ÷Á¿¾»¶î2,750.00109,711.47
57,179.44
17,036.19ÏÖ½ð¼°ÏÖ½ðµÈ¼ÛÎï¾»Ôö¼Ó¶î
×ÊÁÏÀ´Ô´£º¹«Ë¾2016ÄêÉó¼Æ±¨¸æ£¬ÅôÔªÕûÀí
×ʱ¾½á¹¹Óë²ÆÎñ°²È«ÐÔ
¹«Ë¾ÓÐÏ¢¸ºÕ®¹æÄ£½Ï´ó£¬ÈÔ´æÔڽϴóµÄ³¥Õ®Ñ¹Á¦
Êܽè¿îÔö¼ÓµÄÓ°Ï죬2016ÄêÄ©¹«Ë¾¸ºÕ®×ܶîͬ±ÈÔö³¤6.37£¬Í¬Ê±£¬ÓÉÓÚδ·ÖÅäÀûÈó
µÄÔö¼Ó£¬¹«Ë¾ËùÓÐÕßȨÒæͬ±ÈÔö³¤11.31¡£2016ÄêÄ©²úȨ±ÈÂÊΪ48.10£¬½Ï2015ÄêÄ©ÂÔÓÐ
Ͻµ£¬ËùÓÐÕßȨÒæ¶Ô¸ºÕ®µÄ¸²¸Ç³Ì¶ÈÈÔÈ»½ÏºÃ¡£
±í102015-2016Ä깫˾×ʱ¾½á¹¹Çé¿ö£¨µ¥Î»£ºÍòÔª£©
Ö¸±êÃû³Æ2016Äê2015Äê
¸ºÕ®×ܶî
288,322.48271,061.00
ËùÓÐÕßȨÒæ
599,382.07538,470.55
²úȨ±ÈÂÊ
48.10P.34
×ÊÁÏÀ´Ô´£º¹«Ë¾
2016ÄêÉó¼Æ±¨¸æ£¬ÅôÔªÕûÀí
´Ó¸ºÕ®½á¹¹À´¿´£¬¹«Ë¾ÈÔÒÔ³¤ÆÚ¸ºÕ®ÎªÖ÷£¬
2016ÄêÄ©³¤ÆÚ¸ºÕ®Õ¼¸ºÕ®±ÈÖØΪ
68.26£¬
½Ï2015ÄêÄ©±ä»¯²»´ó¡£
¹«Ë¾Á÷¶¯¸ºÕ®Ö÷ÒªÓɶÌÆÚ½è¿îºÍÆäËûÓ¦¸¶¿î¹¹³É¡£¶ÌÆÚ½è¿î¾ùΪÐÅÓýè¿î£¬
2016ÄêÄ©
Ϊ2.02ÒÚÔª£¬Õ¼¸ºÕ®±ÈÖØΪ
7.01¡£ÆäËûÓ¦¸¶¿îÖ÷ҪϵÂíÍ·¹¤Òµ³Ç²ÆÕþ¼¯ÖÐÖ§¸¶ÖÐÐļ°ºª
µ¦ÊгÇÊÐͶ×Ê¿ª·¢ÓÐÏÞ¹«Ë¾µÈµÄ½è¿î£¬
2016ÄêĩΪ
6.26ÒÚÔª£¬Õ¼¸ºÕ®±ÈÖØΪ
21.73¡£
¹«Ë¾³¤ÆÚ¸ºÕ®Ö÷ÒªÓɳ¤ÆÚ½è¿î¡¢Ó¦¸¶Õ®È¯ºÍרÏîÓ¦¸¶¿î¹¹³É¡£³¤ÆÚ½è¿î¾ùΪ±£Ö¤½è¿î£¬
2016ÄêĩΪ
4.89ÒÚÔª¡£Ó¦¸¶Õ®È¯Ïµ±¾ÆÚծȯ¼°ÀûÏ¢£¬
2016ÄêĩΪ
13.42ÒÚÔª£¬Õ¼¸ºÕ®±ÈÖØΪ
46.53¡£2016ÄêÄ©¹«Ë¾×¨ÏîÓ¦¸¶¿îΪ
1.24ÒÚÔª£¬Í¬±ÈÔö³¤
53.15£¬Ö÷ҪϵÐÂÔöÐÂÅ©´å½¨Éè¡£
¹Ø¶«ÍÝÅï¸Ä¼°ÉÏÎ÷´åÅï¸ÄרÏî×ʽðËùÖ¡£
±í112015-2016Ä깫˾Ö÷Òª¸ºÕ®¹¹³ÉÇé¿ö£¨µ¥Î»£ºÍòÔª£©
씀¶ÌÆÚ½è¿î
2016Äê2015Äê
½ð¶îÕ¼±È½ð¶îÕ¼±È
20,200.00
7.01
9,000.00
3.32
ÆäËûÓ¦¸¶¿î
62,643.4521.73c,531.5523.44
Á÷¶¯¸ºÕ®ºÏ¼Æ
91,517.0831.74?064.3731.01
³¤ÆÚ½è¿î
48,900.0016.96D,750.0016.51
Ó¦¸¶Õ®È¯
134,155.6746.534,155.6749.49
רÏîÓ¦¸¶¿î
12,390.964.308,090.962.98
¸ºÕ®ºÏ¼Æ
288,322.48100.00'1,061.00100.00
ÆäÖУºÓÐÏ¢Õ®Îñ
203,615.8770.627,905.6769.32
×ÊÁÏÀ´Ô´£º¹«Ë¾
2016ÄêÉó¼Æ±¨¸æ£¬ÅôÔªÕûÀí
½ØÖÁ
2016ÄêÄ©£¬¹«Ë¾ÓÐÏ¢Õ®ÎñΪ
20.26ÒÚÔª£¬Õ¼¸ºÕ®±ÈÖØΪ
70.62£¬ÆäÖÐÒÔ³¤ÆÚ½è¿î
ºÍÓ¦¸¶Õ®È¯ÎªÖ÷µÄ³¤ÆÚÓÐÏ¢Õ®ÎñΪ
18.31ÒÚÔª£¬Õ¼ÓÐÏ¢Õ®Îñ±ÈÖØΪ
89.90£¬ÓÐÏ¢Õ®Îñ¹æÄ£
½Ï´ó£¬´æÔڽϴóµÄ³¥Õ®Ñ¹Á¦¡£
½ØÖÁ
2016ÄêÄ©£¬¹«Ë¾×ʲú¸ºÕ®ÂÊΪ
32.48£¬½Ï
2015ÄêĩϽµ
1.00¸ö°Ù·Öµã¡£´Ó¶ÌÆÚ³¥
Õ®Ö¸±êÀ´¿´£¬Á÷¶¯×ʲú¹æÄ£µÄÀ©´ó£¬µ¼ÖÂ
2016ÄêÁ÷¶¯±ÈÂʺÍËÙ¶¯±ÈÂʾùÓÐËùÉÏÉý¡£´Ó³¤ÆÚ
³¥Õ®Ö¸±êÀ´¿´£¬ÀûÈó×ܶîµÄÔö¼Óµ¼ÖÂ
EBITDAÔö³¤½Ï¿ì£¬Í¬Ê±
EBITDAÀûÏ¢±£Õϱ¶ÊýÒ²ÓÐ
ËùÔö³¤£¬¹«Ë¾³¥Õ®ÄÜÁ¦ÓÐËùÔöÇ¿¡£
±í122015-2016Ä깫˾³¥Õ®ÄÜÁ¦Ö¸±ê
Ö¸±êÃû³Æ
32.48
33.48
×ʲú¸ºÕ®ÂÊ
2016Äê
2015Äê
Á÷¶¯±ÈÂÊ8.207.72
ËÙ¶¯±ÈÂÊ3.482.51
EBITDA£¨ÍòÔª£©41,230.1017,710.58
5.62
2.10
EBITDAÀûÏ¢±£Õϱ¶Êý
ÓÐÏ¢Õ®Îñ/EBITDA4.9410.61
×ÊÁÏÀ´Ô´£º¹«Ë¾
2016ÄêÉó¼Æ±¨¸æ£¬ÅôÔªÕûÀí
Áù¡¢»òÓÐÊÂÏî·ÖÎö
½ØÖÁ2016ÄêÄ©£¬¹«Ë¾¶ÔÍâµ£±£×ܶîΪ
12.69ÒÚÔª£¬Õ¼¾»×ʲú±ÈÖØΪ
21.18£¬±»µ£±£µ¥
λ´ó²¿·ÖΪµØ·½¹úÆ󣬵«¾ùδÉèÖ÷´µ£±£´ëÊ©£¬Î´À´´æÔÚÒ»¶¨µÄ»òÓиºÕ®·çÏÕ¡£
±í13½ØÖÁ
2016Äê
12ÔÂ
31ÈÕ¹«Ë¾¶ÔÍâµ£±£Çé¿ö£¨µ¥Î»£ºÍòÔª£©
±»µ£±£·½µ£±£½ð¶îµ£±£ÆÚ¼äÓÐÎÞ·´µ£±£
ºªµ¦ÊÐÄÏ·½³ÇÊпª·¢½¨ÉèÓÐÏÞ¹«Ë¾36,000.002016.06.05-2020.05.04ÎÞ
ºªµ¦¿ª·¢Çø³ÇÊз¢Õ¹ÓÐÏÞ¹«Ë¾35,000.002016.04.05-2020.04.04ÎÞ
ºªµ¦Êн»Í¨½¨ÉèÓÐÏÞ¹«Ë¾
33,935.082016.07.08-2019.06.07ÎÞ
ºÓ±±ºªµ¦ÊÀ¼Í½¨ÉèͶ×ʼ¯ÍÅÓÐÏÞ¹«Ë¾
20,000.002015.08.10-2017.08.09ÎÞ
ÃÀ¿Æ¶û£¨ºÓ±±£©ÉúÎï¿Æ¼¼ÓÐÏÞ¹«Ë¾
2,000.002015.07.10-2018.07.09ÎÞ
ºÏ¼Æ
126,935.08--
×ÊÁÏÀ´Ô´£º¹«Ë¾
2016ÄêÉó¼Æ±¨¸æ
Æß¡¢ÆÀ¼¶½áÂÛ
2016Ä꺪µ¦Êо¼ÃÎȲ½Ôö³¤£¬²ÆÕþʵÁ¦ÓÐËùÔöÇ¿£»Í¶×ÊÊÕÒæ¶Ô¹«Ë¾Ó¯ÀûÐγɽϺò¹³ä£»
¹«Ë¾¼ÌÐø»ñÈ¡Õþ¸®µÄÒ»¶¨Ö§³Ö¡£Í¬Ê±ÎÒÃÇÒ²¹Ø×¢µ½£¬¹«Ë¾¾Óª»î¶¯ÏÖ½ðÁ÷±íÏֽϲ¹¤³Ì
´ú½¨ÊÕÈë»Ø¿îÒ×ÊÜÕþ¸®²ÆÕþ×ʽð°²ÅŵÄÓ°Ïì´æÔÚ²»È·¶¨ÐÔ£»¹«Ë¾ÔÚ½¨ÏîÄ¿ÉÐÐèͶ×ʹæÄ£½Ï
´ó£¬ÈÔ´æÔÚÒ»¶¨µÄ×ʽðѹÁ¦£»Ó¦ÊÕ¿îÏî¼°´æ»õ¹æÄ£½Ï´ó£¬×ʲúÕûÌåÁ÷¶¯ÐÔÒ»°ã£»Ö÷ÓªÒµÎñ
ÊÕÈëÓÐËùϽµ£¬Ö÷ÒµÒÀ¾É¿÷Ëð£¬Ó¯ÀûÄÜÁ¦½Ï²î£»ÓÐÏ¢Õ®Îñ¹æÄ£½Ï´ó£¬ÃæÁٽϴóµÄ³¥Õ®Ñ¹Á¦£»
¶ÔÍâµ£±£